CONSOLIDATING STATEMENTS of Net Assets

ASSETS | December 31, 2009 | Audited

Current Assets {Funds on Deposit with Town Treasurer}
CURRENT ASSETS LIGHT DIVISION BROADBAND DIVISION CONSOLIDATED
Operating Fund $7,018,648 $198,953 $7,217,601
Customer Accounts
Receivable, Net
4,554,751 93,614 4,648,365
Accounts Receivable -
Related party
129,658 0 129,658
Other Receivables 179,274 0 179,274
Materials and Supplies 3,969,655 24,985 3,994,640
Unbilled Revenue 2,506,967 0 2,506,967
Purchased Power
Working Capital
1,301,166 0 1,301,166
Prepaid Expenses 244,878 170,135 415,013
TOTAL CURRENT ASSETS $19,904,997 $487,687 $20,392,684
Noncurrent Assets {Funds on Deposit with Town Treasurer}
CURRENT ASSETS LIGHT DIVISION BROADBAND DIVISION CONSOLIDATED
Depreciation Fund $1,900,155 $6,324 $1,906,479
Rate Stabilization Fund 6,203,602 0 6,203,602
Construction Fund 14,169,182 0 14,169,182
Customer Deposits 295,952 0 295,952
Investment in
Energy New England
464,284 0 464,284
Investment in
Hydro-Quebec Phase II
70,396 0 70,396
Other Investments 137,000 0 137,000
Investment in Affiliate Company 895,092 (895,092) 0
Plant Assets, Net 153,317,840 2,831,068 156,148,908
TOTAL NONCURRENT ASSETS 177,453,503 1,942,300 179,395,803
TOTAL ASSETS $ 197,358,500 2,429,987 $ 199,788,487